Bitari IPO: An AI Pivot Facing a Power-Cost Test
The $30m proposed offering values an existing crypto-hosting business on expectations of a much larger AI data-centre opportunity still awaiting execution · Serrari IPO Watch · Research cut-off 9 November 2026
Bitari proposes 4.286m new shares at an indicative $7 for ~$30.0m gross proceeds and a ~$301.6m post-issue equity value — 26.7× FY25 sales and 239× FY25 earnings for a 20 MW Bitcoin-hosting business whose gross margin fell to 13.2% as power costs rose. The 1,300MW AI ambition is conceptual, not contracted.
Bitari IPO: An AI Pivot Facing a Power-Cost Test

SERRARI GROUP / ANALYST DESK — US LISTING | DIGITAL INFRASTRUCTURE & BITCOIN HOSTING
The $30m proposed offering values an existing crypto-hosting business on expectations of a much larger AI data-centre opportunity still awaiting execution.
$30.0m — Gross proceeds at $7 indicative price
$301.6m — Implied post-issue equity value
13.2% — 9M FY26 gross margin, versus 19.6%
4.286m proposed shares | BIAI proposed | S-1/A 26 Oct 2026
RESEARCH CUT-OFF: 09 NOVEMBER 2026 | TERMS PRELIMINARY
Executive assessment

Bitari’s present operations must be valued separately from its proposed AI-data-centre transformation.
Offering status
4.286m new shares at an expected $7; Nasdaq admission not yet approved. Approximate net cash proceeds: $27.0m.
Current engine
Mining-machine hosting and operating services generate most revenue; demand depends indirectly on Bitcoin economics.
Profitability trend
Nine-month revenue fell 2.5%; net income dropped 81.4% and gross margin contracted as electricity costs rose.
Valuation question
A ~$302m post-money equity value against $11.29m FY2025 revenue embeds major expectations beyond the present business.
Sources: F1,F2
The offering and the valuation bridge

Figures assume 4,285,715 shares at $7 and no underwriter over-allotment.
4.286m — New shares
9.95% of 43.086m post-IPO shares
$7.00 — Proposed issue
Not an executed offering price
$301.6m — Post-IPO equity value
43.086m outstanding shares × $7
Primary capital raised
Gross proceeds are about $30.0m; preliminary net proceeds after discounts and expenses are about $26.95m.
Prior shareholder control
AI Power X is expected to retain 85.87% of votes. A public float does not imply independent governance control.
Sources: F1
Historical revenue: limited growth so far

Fiscal-year and nine-month periods shown separately; figures are not annual forecasts.
Reported revenue ($m)
FY 2024: $11.85m · FY 2025: $11.29m · 9M to Apr 2025: $8.59m · 9M to Apr 2026: $8.38m
Year-on-year erosion
Revenue fell 4.7% in FY2025 and 2.5% in the first nine months of FY2026; planned AI revenue has not replaced hosting.
Concentration exposure
Hosting services represented more than 90% of revenue. The loss of a major hosting customer weighed on utilisation.
Sources: F1
Business economics: what Bitari actually sells

The 2026 filing describes an operating business with a 20 MW installed mining-hosting base.
Hosting infrastructure
Leases space, electricity and site services to customers operating Bitcoin mining machines.
Operations & maintenance
Machine installation, preventive maintenance, equipment monitoring and performance support.
New consulting activity
A smaller consulting line has emerged, but the filing reports a very modest contribution relative to existing hosting.
Future AI service
Management wants to expand into high-performance AI data centres; proposed projects should not be booked as current sales.
Sources: F1,F3
Electricity pressure is compressing margin

Weighted average power costs climbed while customer revenue per kWh edged down.
Weighted-average US dollars per kWh
9M FY25 power cost: $0.047/kWh · 9M FY26 power cost: $0.052/kWh · 9M FY25 sale price: $0.070/kWh · 9M FY26 sale price: $0.069/kWh
Spread shrank
Reported selling-price minus power-cost spread fell from about 2.3 cents to 1.7 cents/kWh—a 26% compression.
Margin is not just energy
Other direct facility, staff and maintenance costs also matter. Gross margin fell from 19.6% to 13.2%.
Sources: F1
Earnings and cash-conversion gap

The latest disclosed nine-month period shows a materially weaker earnings profile.
$1.10m — 9M FY26 gross profit
Down from $1.68m in prior period
$0.184m — 9M FY26 net income
Down from $0.991m in prior period
−$0.7m — 9M operating cash flow
Versus +$1.4m in comparable period
What the change signals
Revenue held broadly flat while power costs and administration eroded economics. Weak cash conversion limits self-funded growth.
Business model implication
The proposed IPO would be a significant capital injection relative to its existing operating scale, but new projects will require much more funding.
Sources: F1
How management proposes to deploy net proceeds

Percentages are intentions in the prospectus, not committed contracts.
Allocation of estimated net IPO proceeds (%)
Acquisitions / investments: 40% · Market / brand expansion: 30% · Mining operations / sites: 15% · R&D / technology: 10% · Working capital: 5%
Execution test
The highest allocation is acquisitions, yet the prospectus says no specific target has been identified or negotiated.
Capital intensity
Only ~15% is allocated to new mining infrastructure; a large AI data centre would need further project finance and contracts.
Sources: F1
The proposed AI pivot: opportunity versus evidence

A negotiation right is not a completed data-centre project, lease or committed financing.
Wheeler project
An exclusivity agreement with Aleria contemplates an initial ~30MW project and possible scale-up over time.
1,300MW target
A long-term conceptual capacity figure; not currently energised, operating or secured in full.
Deposit arrangement
A prospective $15m exclusivity security deposit has refund provisions; it is not equivalent to permanent equity capital.
Conditions to prove
Land control, power interconnection, construction budgets, binding tenants, counterparties and financing availability.
Sources: F1
Risk map: cash flow meets power economics

| Risk / exposure | Likelihood | Impact | Analyst interpretation |
|---|---|---|---|
| Power tariff inflation | High | High | Hosting margin already compressed as tariffs rose. |
| AI conversion delays | High | High | Large capacity ambition is not yet revenue-bearing. |
| Customer churn | Medium | High | Mining profitability affects demand and utilisation. |
| IPO governance concentration | High | High | Controlling shareholder retains 85.87% vote. |
| Overvaluation / liquidity | High | High | Small offering relative to implied market capitalisation. |
| Financing / execution | Medium | High | Large data centres demand power, construction capital and tenants. |
Qualitative assessment; all future capacity remains conditional. Sources: F1,F3,F4
Figure: Risk map — cash flow meets power economics.
IPO sensitivity: capitalisation moves quickly

Same 43.086m shares outstanding; illustrative post-IPO market cap at hypothetical share prices.
DOWNSIDE | $4 per share
Implied equity value ~$172.3m; price remains far above FY2025 sales despite equity decline.
WATCH: Revenue / funding / trading liquidity
REFERENCE | $7 per share
Implied equity value ~$301.6m, the midpoint assumed by the preliminary filing.
WATCH: Final prospectus pricing
UPSIDE | $10 per share
Implied equity value ~$430.9m and still requires execution of new infrastructure economics.
WATCH: Binding AI tenant and power contracts
Price cases are mathematical illustrations only—not forecast trading prices.
Sources: F1
What investors should monitor next

Every data point should separate existing hosting operations from development-stage ambitions.
Listing clearance
Final effective offering statement, Nasdaq approval, public float and first trading notice.
Power economics
Tariff per kWh, utilised MW, contract pass-throughs, power availability and hosting spreads.
AI commercial evidence
Signed tenant contracts, binding service agreements, capacity reservations and project commissioning dates.
Capital structure
Debt and lease obligations, additional funding, related-party arrangements and controlling-holder transactions.
Sources: F1–F4
Analyst conclusion

The stock is a funding bridge toward an AI strategy, but the current results describe a much smaller business.
Execution premium exceeds demonstrated earnings
A $7 proposed offer implies ~$302m of equity value despite shrinking hosting margins, low current net earnings and negative operating cash flow over the latest nine months. The central investment question is when—and whether—the planned data-centre transformation becomes contracted, cash-generative capacity.
Bull case requirements
Secure power, binding AI leases, partner capital and cash-yielding assets with credible returns.
Near-term caution
A very small current earnings base makes valuation highly sensitive to delays or cost overruns.
Key data gap
The preliminary prospectus cannot prove future AI revenue, uptime guarantees or project capex economics.
Sources: F1–F4
Sources, method and publication checks

SERRARI GROUP | ANALYST DESK | 09 NOVEMBER 2026
Evidence register
F1 — Amended preliminary public offering prospectus, 26 October 2026 — primary evidence and applicable disclosures.
F2 — Official filing and accession record — primary evidence and applicable disclosures.
F3 — US electricity-demand analysis for crypto mining — primary evidence and applicable disclosures.
F4 — Congressional energy-sector research on mining load — primary evidence and applicable disclosures.
Methodology and interpretation
Offer proceeds: 4,285,715 shares × $7 = ~$30.0m gross. Post-offer market capitalisation: 43,085,715 shares × $7 = ~$301.6m (equity value, not enterprise value). P/S and P/E use audited FY2025 sales of $11.289803m and net income of $1.264402m, respectively; historical ratios do not forecast future valuation. Power-price spread is selling price per kWh less power cost per kWh and excludes other direct costs. Illustrative $4/$7/$10 sensitivities assume a fixed 43,085,715 shares.
Publication and investment-risk notice
Research and education, not securities solicitation or personalised investment advice. BIAI had applied for but not received Nasdaq listing approval in the reviewed prospectus. The 1,300MW capacity target and all proposed AI developments are forward-looking; a proposed refundable deposit is not recognised as completed financing. Verify the latest filing and share count before publication.
Final verification: confirm registration effectiveness, listing approval, offering price, share count, allocation, and first trading date immediately before publication. Terms can change without notice.
